| 2007 NPPT CLAMBAKE BREAKDOWN | ||||||||
| Some have requested a listing of costs for this league. These numbers are not to the penny. | ||||||||
| This region also needs a responsible Treasurer to account for the money and make future purchases. | ||||||||
| For those who think (and have stated) that any league officer "makes money" | ||||||||
| off of the clambake, I would simply ask them to volunteer for future outings | ||||||||
| so they can keep a close eye on everything. | ||||||||
| As a reminder the clambake committee consisted of Brian and John Murphy because they | ||||||||
| volunteered these past years. New people are always welcome. | ||||||||
| That being said here is "where the money went". | ||||||||
| NPPT Team Payouts | $1,075.00 | |||||||
| AllStar Shirts | $100.00 | |||||||
| AllStar 50/50 booze | $100.00 | |||||||
| Band | $200.00 | |||||||
| Website | $60.00 | |||||||
| Grove Rental | $150.00 | |||||||
| JJ Banko Truck & Equip rental | $0.00 | |||||||
| Tent Rental | $0.00 | |||||||
| Table & Chair Rental | $0.00 | |||||||
| Main Food | $1,475.00 | |||||||
| 6 Halves Beer | $390.00 | |||||||
| 2 Halves Miller Lite | $0.00 | |||||||
| Secondary Food | $395.00 | |||||||
| Workers | $650.00 | |||||||
| Rasmus | $40.00 | |||||||
| Plaques | $490.00 | |||||||
| Band Chipin to stay | $25.00 | |||||||
| 3/4 Scoresheets & 50/50 tickets | $28.00 | |||||||
| Total Cost | $5,178.00 | |||||||
| Budget Allowance | $4,983.00 | |||||||
| Amout over budget | -$195.00 | |||||||
| Guest Fees Collected | $625.00 | |||||||
| TOTAL CARRY OVER | $430.00 | |||||||
| Further Details | ||||||||
| Workers | ||||||||
| Brian Murphy | $150.00 | Took day off from work | ||||||
| J. Murphy | $150.00 | |||||||
| Worker #1 fee+tip | $140.00 | |||||||
| Worker #2 fee+tip | $120.00 | |||||||
| Worker #3 fee+tip | $90.00 | |||||||
| Jeff Banko | $0.00 | Worked several hours | ||||||
| Banko's Worker #1 | $0.00 | |||||||
| Banko's worker #2 | $0.00 | |||||||
| Grounds Keeper (trash) | $0.00 | Free party admission | ||||||
| Equip rent B. Murphy residence | $0.00 | Cutting Boards, knives, towels, | ||||||
| electric chaffing dishes, utensils, pots, ect. | ||||||||
| Gas B. Murphy vehicle | $0.00 | Food, Ice, Awards, ect. 2 days | ||||||
| Gas J. Murphy vehicle | $0.00 | Food, shopping & delivery, ect. 2 - days | ||||||
| Gas JJBanko's refriger Truck | $0.00 | Engine running for cooler to work - 1 day | ||||||
| Main Food | ||||||||
| Lobster Tails | Cost price by JJBanko's - No Profit | |||||||
| Rock Shrimp | Cost price by JJBanko's - No Profit | |||||||
| Shrimp 26-30ct | Cost price by JJBanko's - No Profit | |||||||
| Shrimp 16-20ct | Cost price by JJBanko's - No Profit | |||||||
| Clams | Cost price by JJBanko's - No Profit | |||||||
| Hard Shell crabs | Cost price by JJBanko's - No Profit | |||||||
| Raw Bar oysters & clams | Cost price by JJBanko's - No Profit | |||||||
| Ribeye Steaks | Retail price - Harry's | |||||||
| Secondary Food | Retail Price | |||||||
| Chicken | Retail Price | |||||||
| Chowder | Retail Price | |||||||
| Wings | Cost price by JJBanko's - No Profit | |||||||
| Meatballs | Retail Price | |||||||
| Ham | Retail Price | |||||||
| Sausage | Retail Price | |||||||
| Garlic/Broc Pasta | Retail Price | |||||||
| Halushki | Retail Price | |||||||
| Baked Beans | Retail Price | |||||||
| Dessert Cookies & cakes | Retail Price | |||||||
| Meat Tray | Retail Price | |||||||
| Cheese Tray | Retail Price | |||||||
| Veggie Tray | Retail Price | |||||||
| Fruit | Retail Price | |||||||
| Ice | Retail Price | |||||||
| Soda | Retail Price | |||||||
| Napkins | Retail Price | |||||||
| Chaffing Dishes | Retail Price | |||||||
| Sternos | Retail Price | |||||||
| Seafood Butter | Retail Price | |||||||
| Chaffing Lids | Retail Price | |||||||
| knives,forks & spoons | Retail Price | |||||||
| Chip Trays | Retail Price | |||||||
| Chips Pretzels | Retail Price | |||||||
| salt/pepper | Retail Price | |||||||
| Steak Sauce/Ketsup | Retail Price | |||||||
| Onions | Retail Price | |||||||
| Peppers | Retail Price | |||||||
| Cheese | Retail Price | |||||||
| Buns | Retail Price | |||||||
| Oil | Retail Price | |||||||
| Gas | Retail Price | 20lb propane tanks for seafood | ||||||
| cocktail sauce | Retail Price | |||||||
| dips | Retail Price | |||||||
| beer cups | Retail Price | |||||||
| soup cups | Retail Price | |||||||
| NOTE - Anything marked as zero cost or no profit means that we could have | ||||||||
| incurred additional costs for these items and we may in the future. | ||||||||